$349,000 FOR 10 UNITS
92%+ CAP RATE
Hattiesburg, Mississippi
2 EACH 4 UNIT BUILDINGS AND ONE 2 UNIT BUILDING
$55,000 IN GROSS RENTAL INCOME
ANNUAL EXPENSES IN 2006, $17,402
ESTIMATED ANNUAL NET PROFIT $37,598
UNITS INCLUDE REFRIGERATOR
UNITS ARE IN GOOD CONDITION
___________________________
102 Hall Ave. Apartments – Hattiesburg, MS.
2006 P and L Statement
Rental Income $43,730 $3,644________________________________________________
Expenses:
Property Tax 3,684 307 Insurance 5,317 443 Property Management 3,313 276 Maintenance 2,256 188Utilities:
Water 1,572 131 Waste 768 64 Gas/Electric 180 15 Pest 312 26TOTAL EXPENSES: $17,402 $1,450____________________________________________________NET: $26,328 $ 2,194



